Worry Free Ownership Program.  Through Dawson Peak Realty, you can enjoy worry free ownership of your investment real estate.

With “Cap Rates” at their highest levels in over sixty years, we anticipate significant growth in values in the next five to ten years more...

Calculating your ROI is crucial in you success as a real estate investor.

 

CASE STUDIES

 

Dawson Peak Reatly has bought and sold dozens of cash flow positive properties. Here is a sample case study our portfolio properties:

 

CASE STUDY 1

 

ASSET VALUE AT PEAK:
YEAR BUILT:
SIZE-SQFT UNDER AIR:
BEDS: 

BATHS:
PARKING:        
CURRENT PURCHASE PRICE:   
TOTAL COSTS:

DISCOUNT FROM PEAK VALUE                
REPLACEMENT COST:             
TAX (YEAR):     
INSURANCE: (YEAR):
MANAGEMENT FEE:  
TOTAL ANNUAL EXPENSES: 

RENT (MONTHLY): 
ESTIMATED ANNUAL RENT:
ESTIMATED ANNUAL NET INCOME:
ESTIMATED NET YIELD CAP RATE:

 

 

$110,000

1983

1500

3

2

1

$39,500

$39,500

63%

$120,000

$360

$410

$575

$3,100

$795

$9,500

$7,800

20%

 

 

HOME 1

 

CASE STUDY 2

 

ASSET VALUE AT PEAK:
YEAR BUILT: 
SIZE-SQFT UNDER AIR:
BEDS:

BATHS:
PARKING:
PURCHASE PRICE:
TOTAL COSTS:

DISCOUNT FROM PEAK VALUE
REPLACEMENT COST:
TAX (YEAR):
INSURANCE (YEAR):
MANAGEMENT FEE:
TOTAL ANNUAL EXPENSES:

RENT (MONTHLY):
ESTIMATED ANNUAL RENT:
ESTIMATED ANNUAL NET INCOME:
ESTIMATED NET YIELD CAP RATE:

 

 

 

$270,000

2004

1700

3

2

2

$79,000

$79,000

70%

$220,000

$900

$840

$1,056

$2.796

$1,100

$13,200

$10,404

13%

 

 

 

HOME 2


.

Copyright © Dawson Peak Realty 2011